Loading...
HomeMy WebLinkAbout1985 Resolution No. 030( I RESOLUTION NO . J Q Seri es of 1985 --- A RESOLUTION /\MENDNG THE PUB LIC IMPROVEMENT FIND . WHEREAS , the Ci ty Council of the City of Englewood , Co l orado , desire s to make certa i n cha ng e s with i n the Pu blic Improvement fund; NO;/, THEREFORE , BE IT RESOLVED , by the Ci t y Council of the Ci ty o f Englewood , Colorado , as fol l ows : 1985 . ATTEST : Section 1: Th e followi ng estimated revenues and a p p ropr i ations of funds are he r eby mad e in the Pub lic Imp rovement Fund : Sonrce of Fund s Fund Balance -PIF Surplus & Deficiency Fu nd (94) Tota I Sources Ap p l ication of Funds $ 391,000 50 ,000 $ 441,000 (14) Li ttle Dry Creek Detention Pond S (16) Little Dry Creek ( 67 ,694) 68 9 ,694 ( 3:,,000) (100 ,000 ) ( 21 ,000) (100 ,000) (100 ,000) (28) Pavi ng District #3 0 (31) Road a nd Bridge (37) Sidewalk Repair (53) Hampden/Santa Fe Landscaping (7 5) Faci lity Improvements (92 ) EDDA rlalk-Thru rlest Side (94 I Recreation Center (99 ) Pavi ng District #31 (34 ) Bridge Repai r s To tal App licat ions Section 2. 13 ,000 112 ,000 35 ,000 15 ,000 $ 441,000 'l'n e Ci ty Manager and Di rector of Fina nce are hereby authorized to make the abo -changes o the 1985 budget of the City of Eng lewooo . ADO PTED /\ND APPROVED thi~ day o f (l( I 9 )/ y_/- __ gp,_,,~, ;;(_a.;:; ------------- DJgene C. Otis , Mayor 4::z:9.AJ::J,4,).J✓.rdv.;__ e>. offici o~{ ty Clerk~frectsur e r !i I X CUhRTl:R nutx;ET July 1'!85 -Dccmb.•r , IQ 81i !Sf >:X P PRO.I JR!) "" rotAL 1ST 2ID J,O ◄nt Ill'.' Pl<().J l\l'PIIO 11/\1, lll\L (,rR (,rR APPRO 0'1'R (,rR (,rR QrR ~ ())ST ~ ~ 0J/Jl/85 ~ .!.m ~ 1986 1986 1986 l~ 01 ~lnnn Or 11ro,nc> (,....O('r,il 6 ,..,,2 s 6 ,532 s 2,000 S 4,532 s 0 s 0 $ 0 0 $ 0 $ "' Llt' I,. Dir Ct C'('\ 6,J00 ,000 2,629 ,78 4 1,44], 72] l, 186 ,061 689 ,694 0 1,865 ,15] 450,000 0 0 1, ll'.,,,.11ta.m Uritln.l<Jf' f, Tr,i fftc-ln,>rovrn-<'nts 180 ,000 20 ,677 20 ,677 0 0 0 (1 22,]23) 0 0 0 0 " 1'rnffic lmrr•.,rnts•-Ur03dw.ty 135,000 135,000 11 3 ,]80 21,620 0 0 0 0 0 0 0 " I.it t ic-nry Crr,--k Onro. 1,01 6 ,01)0 79(,, 150 787 ,565 .1,..,85 0 0 0 0 0 0 0 11 11n.~1 101 111 ictn" 800,000 747 ,7"i 4 705 ,921 4l, ]]J 185 ,000 0 195 ,)46 0 0 400 ,000 0 10 HLV"'r l\'>v,•lop,...,nt Ph,,s<' II 72 1,JUO l95,8'j0 366 ,400 29 ,450 0 0 0 0 0 0 0 '" R1 vn r ~·•·lor,,nt rh.,s ... Ill l, l00 ,000 I, 100,986 1,097 ,755 3,231 0 0 0 0 0 0 0 17 Sul...,,1\k R••o11r 120.000 80 ,000 101 ,4% (2 1,496 ) 29 ,000 0 29 ,000 0 50 ,000 0 0 " 1'1'1'01 R.n•nr J],000 ' ' 0 0 0 (29,996) 0 0 0 0 7 ' M1m11 l'ron • r ol Sht 'trr J),000 )),000 31,000 2,000 0 0 0 0 0 0 0 " llous 1m R••ha bil itillion 100 ,000 100 ,000 0 1no ,ooo 0 0 100 ,000 0 0 0 0 "' ~"'Cl '' 1' IC'n CPn •c>r 4, 74),ClOO 4 ,024 ,000 4,68R,8')0 135 ,11 0 !12,000 0 26 1,000 0 0 0 0 14 l1r1 d1•• !'rp1ir 60 ,000 r;o ,ooo JOO 59 ,700 15,000 0 15 ,000 0 0 0 0 ., n,11, ',,,'1 l lc l11r u-wei.t i-ide 120 ,000 8(1 ,675 86 ,(,7 5 0 ll ,000 0 (15, 251 0 0 0 0 ., Ur blt' Pr n•,•a I ,\ulh . ProjN:"lS 3 ,S00 ,000 5 ,47),470 ),09 4,470 2 ,)79 ,000 0 0 2,)79 ,000 0 0 0 0 oz (\,lj' ~t rrv>t 0 fl \M'1C' ),500 ,.400 2,9)0 470 0 0 0 0 0 0 0 14 Lltllf' l)1y Creek.-o-.rn. """' 1,846 ,UOO l,R45 ,614 l , 771 1 920 67 ,69◄ 167 ,694) 0 (67,69'1 ) 0 0 0 0 ,9 H.1llpY r,,:..ioa Lot IJ 310,000 )10,000 2)0 ,741 79 ,2S9 0 0 0 0 0 0 0 " lb,Jo;t' "°<'\'ll'lq PrOQr,im 104 ,75 0 104 ,750 l6R ,56 ) (6],81]) 0 0 0 0 0 0 0 " l'!O'lfl...,,y r1c-"ld" 40 ,000 40 ,(10 0 30,)'i7 9 ,6'\J 0 0 0 0 0 0 0 ',1 ll."!IT'l-.)r,n '~mt, F'r r.1rdsc,1ping 100 ,000 100,000 0 100 ,000 (100 ,000} 0 (100 ,000) 0 0 0 0 lB l"l\'lnrl P1<:' r,rl t JO 3r,o ,ooo 1(,0 ,000 0 1r,o ,ooo ()5 ,000) 0 325 ,000 0 0 0 0 "' ffW"'C"i ,11 r1 C1u•c t-f1Y.pt)("C'r 60 ,000 'iS ,005 5S ,005 0 0 0 38 ,480 0 0 40,000 0 75 f 1r111 •,· 1,~rO\'('fl'('nts 100 ,000 0 0 0 (100 ,000} 100 ,000 0 0 0 0 100,000 •o Tri! f ,r· tl~1tn ,\,rt•• 2"t ,000 24 , 76Q 2 ◄,71i9 0 0 0 24,769 0 0 0 0 •7 C'olf r.-..11'1" l\r{IS 1;,~.000 125 ,000 14 ,190 11 0 ,BIO 0 0 125 ,000 0 0 0 0 8l !-~·-..· C-1 •·,· l l.1 \ I L1bnry SlA ,000 19 ,000 1n ,ooo 0 0 0 19,000 0 0 0 0 ,, r.-1 l,.•:i,-.• "I i\ lrt r, '"'" 16 2,li•HI 1(,7 ,/i dlt 10 , \GR 152,480 0 0 162,648 0 0 0 0 .. r.iv1n,1 0 1~trtc' I ll 400 ,000 0 0 0 )5,000 0 )5,000 0 400,000 0 0 81 Ot-N"l'l" ru!i.._1,., Pond 14,flOO 14,000 14 ,]17 (]17) 0 0 0 0 0 0 0 1J ~1•h PJ.~••r 7 1111 100 ,ono 100 ,000 0 100 ,000 0 0 100 ,000 0 0 0 0 ru .. n 'O'a.TI !""!",.O\'rm'lll~ 220 ,000 0 0 0 0 0 0 0 0 220,0CO ---······-··----··--------------·· CJ1Al'in T"'1'/\I. S2],~Sr,,710 $J'l , .,~l ,"tf1B $1 4 ,88~,]16 $•1,RU'i,]52 s 77f.,000 S l00 ,000 S5,JJ'l ,05B S450 ,000 S 450 ,000 suo ,ooo s )10,000 .,. .... ----.. ... ---.,..,. ... --·--. --__ .. _ ....... ,. ............ ·······,.· ......... . .......... -